nsacpi
Expects Yuge Games
I choose 2016 to illustrate matters because in many ways it represents the point when a lot of the payrolls issues will come to bear. We have Heyward and Justin Upton under contractual control through 2015. So the year after represents a good point to consider what holding on to them means. Uggla's contract expires after 2015. But Kimbrel, Freeman and Beachy will be in their last year of team control.
With these considerations in mind, let's consider what it would cost to keep all of our key players through 2016. I will include McCann in the discussion. This is sort of a starting point to see what "keeping everyone" implies and to help us understand who we not be able to keep.
So here are what the key players might cost in 2016. In the case of someone like Heyward, I assume a long term deal will include some increases over the life of the contract (ie a back-loaded contract), which will somewhat hold down the 2016 cost.
2016 Potential Major Expenditures
BJ (16M)
McCann (16M)
Justin (17M)
Heyward (13M)
Freeman (9M)
Kimbrel (13M) using the precedent from Papelbon's last arb year plus $1M for inflation
Simba (3M) first arb year
Beachy (6M)
Medlen (8M) assuming we extend him. Eligible for free agency after 2015
Minor (7M)
Teheran (3M) first arb year
I'm assuming all these players have "normal" career paths. No one breaks out to be an MVP/Cy Young winner or strong contender. No one gets hurt or regresses. It is just an assumption.
Anyhow the total is $111M for these 11 players. I'm assuming Chris Johnson is gone and replaced by a cheap in-house replacement.
For our remaining 14 players let's assume an average salary of a little under $1 M per player or a total of $12M.
So that leaves us at $123M total for a 25 man roster.
I don't think $123M is outlandish by 2016 considering the bump up in national TV revenues and natural growth of other revenues.
Doing this exercise leaves me somewhat optimistic that we can hold on to most if not all of our key guys.
With these considerations in mind, let's consider what it would cost to keep all of our key players through 2016. I will include McCann in the discussion. This is sort of a starting point to see what "keeping everyone" implies and to help us understand who we not be able to keep.
So here are what the key players might cost in 2016. In the case of someone like Heyward, I assume a long term deal will include some increases over the life of the contract (ie a back-loaded contract), which will somewhat hold down the 2016 cost.
2016 Potential Major Expenditures
BJ (16M)
McCann (16M)
Justin (17M)
Heyward (13M)
Freeman (9M)
Kimbrel (13M) using the precedent from Papelbon's last arb year plus $1M for inflation
Simba (3M) first arb year
Beachy (6M)
Medlen (8M) assuming we extend him. Eligible for free agency after 2015
Minor (7M)
Teheran (3M) first arb year
I'm assuming all these players have "normal" career paths. No one breaks out to be an MVP/Cy Young winner or strong contender. No one gets hurt or regresses. It is just an assumption.
Anyhow the total is $111M for these 11 players. I'm assuming Chris Johnson is gone and replaced by a cheap in-house replacement.
For our remaining 14 players let's assume an average salary of a little under $1 M per player or a total of $12M.
So that leaves us at $123M total for a 25 man roster.
I don't think $123M is outlandish by 2016 considering the bump up in national TV revenues and natural growth of other revenues.
Doing this exercise leaves me somewhat optimistic that we can hold on to most if not all of our key guys.