Got us at ~$88,540,000 including Toscano and the $1,500,000 we're sending the Tigers to help pay Cam (and no Minor in that figure).
Here's what I show . . .
Position Name Proj. Salary
SP1 Shelby Miller $4,000,000
SP2 Julio Teheran $3,466,667
SP3 FREE AGENT / TRADE $0
SP4 Matt Wisler $525,000
SP5 Ban / Perez / Folty $525,000
RP1 Winkler $525,000
RP2 Banuelos / Krol $525,000
RP3 FREE AGENT / TRADE $0
RP4 Chris Withrow $600,000
RP5 FREE AGENT / TRADE $0
RP6 Jason Grilli $3,500,000
RP7 Arodys Vizcaino $750,000
C1 A. J. Pierzynski $3,500,000
C2 Christian Bethancourt $550,000
3B FREE AGENT / TRADE $0
SS Erick Aybar $8,500,000
2B Jace Peterson $525,000
1B Freddie Freeman $12,359,375
UIF1 Daniel Castro $525,000
UIF2 FREE AGENT / TRADE $0
LF Hector Olivera $4,000,000
CF Michael Bourn $14,000,000
RF Nick Markakis $11,000,000
UOF1 Eury Perez $550,000
UOF2 Nick Swisher $15,000,000
MLB DL Paco Rodriguez $550,000
MLB DL Shae Simmons $550,000
40-man Dian Toscano $1,300,000
Approx $ from CLE -$15,000,000
$ from LAA -$2,500,000
$ to DET $1,500,000
$71,326,042